All companies · BRVM · Telecommunications
Sonatel (SNTS)
Graham-inspired analysis adapted to available modern market data.
Overview
Last price
45,000 XOF
Where does this figure come from?
- price · Oct 2, 2026 · 45,000 XOF — SNTS market quote (delayed), Stock Analysis source
As of Oct 2, 2026
Currency
XOF
Market: BRVM
Estimated Fundamental Value
29,884 XOF – 34,196 XOF
estimated range
Value Score
68/100
Financial Strength
20/20
Shareholders' equity grew 14.7 % per year between 2021 and 2025.
Where does this figure come from?
- equity · 2021 · 671,496 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 743,948 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 879,511 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 1,050,347 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
Earnings Quality & Stability
20/20
Net income rose in 4 of 4 reported year-on-year transitions, averaging 13.0 %.
Where does this figure come from?
- net income · 2021 · 211,054 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2022 · 235,974 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2023 · 279,448 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2024 · 328,750 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2025 · 341,963 M XOF — SNTS financial statements, aggregated by Stock Analysis source
Profitability
13/15
Net margin of 17.8 % in 2025.
Where does this figure come from?
- net income · 2021 · 211,054 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2022 · 235,974 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2023 · 279,448 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2024 · 328,750 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2025 · 341,963 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 1,334,874 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 1,455,049 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 1,620,701 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 1,776,443 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 1,923,122 M XOF — SNTS financial statements, aggregated by Stock Analysis source
Dividend Record
15/15
A dividend was paid in 5 of the last 5 recorded years (2022–2026).
Where does this figure come from?
- dps · 2022 · 1,556 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2023 · 1,667 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2024 · 1,750 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2025 · 1,838.89 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2026 · 1,740 XOF/share — SNTS dividend history, Stock Analysis source
Valuation
0/30
Market price sits 40.4 % above the estimated value midpoint.
Where does this figure come from?
- eps · 2021 · 2,110 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2022 · 2,359 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2023 · 2,794 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2024 · 3,287.5 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2025 · 3,419.63 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- equity · 2021 · 671,496 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 743,948 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 879,511 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 1,050,347 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- price · Oct 2, 2026 · 45,000 XOF — SNTS market quote (delayed), Stock Analysis source
- shares · latest · 100,000,000 shares — SNTS market quote (delayed), Stock Analysis source
Show the calculation
Source Trail
- Result
- 68/100 Value Score
- Formula
- Sum of five sub-scores: Financial Strength 20, Earnings Quality & Stability 20, Profitability 15, Dividend Record 15, Valuation 30.
- Currency
- XOF
Assumptions
- Weights are fixed and documented; no criterion is weighted dynamically.
Figures used
Limitations
- A criterion with unavailable data contributes no points, so the score reads conservative.
Last updated 2026-10-05 · Every figure here can be checked.
Financials
Every figure links to its source. Missing figures are shown as unavailable, never estimated.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (M XOF) | 1,334,874 | 1,455,049 | 1,620,701 | 1,776,443 | 1,923,122 |
| Net income (M XOF) | 211,054 | 235,974 | 279,448 | 328,750 | 341,963 |
| EPS (XOF) | 2,110 | 2,359 | 2,794 | 3,287.5 | 3,419.63 |
| Equity (M XOF) | 671,496 | 743,948 | 879,511 | 1,050,347 | 1,160,715 |
| Dividend paid (XOF) | Data unavailable | 1,556 | 1,667 | 1,750 | 1,838.89 |
Where does this figure come from?
- dps · 2022 · 1,556 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2023 · 1,667 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2024 · 1,750 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2025 · 1,838.89 XOF/share — SNTS dividend history, Stock Analysis source
- dps · 2026 · 1,740 XOF/share — SNTS dividend history, Stock Analysis source
- eps · 2021 · 2,110 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2022 · 2,359 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2023 · 2,794 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2024 · 3,287.5 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- eps · 2025 · 3,419.63 XOF/share — SNTS financial statements, aggregated by Stock Analysis source
- equity · 2021 · 671,496 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 743,948 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 879,511 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 1,050,347 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source
- net income · 2021 · 211,054 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2022 · 235,974 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2023 · 279,448 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2024 · 328,750 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- net income · 2025 · 341,963 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 1,334,874 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 1,455,049 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 1,620,701 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 1,776,443 M XOF — SNTS financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 1,923,122 M XOF — SNTS financial statements, aggregated by Stock Analysis source
Full analysis
Free full analysis 1 of 3 this month. See plans
Graham Analysis
Graham Number: the classic defensive price ceiling from earnings and book value.
29,884 XOF
Show the calculation
Source Trail
- Result
- 29,884 XOF
- Formula
- √(22.5 × EPS × Book value per share)
- Currency
- XOF
Assumptions
- 22.5 = Graham’s 15 × 1.5 ceiling (P/E 15, price-to-book 1.5).
Figures used
- eps · 2025 · 3,419.63 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 100,000,000 shares — SNTS market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The Graham Number is a defensive screen, not a fair value estimate.
Last updated 2026-10-05 · Every figure here can be checked.
Book value per share: 11,607 XOF (2025 equity ÷ shares outstanding)
Estimated Fundamental Value
A range across documented methods, next to the market price.
29,884 XOF – 34,196 XOF
Show the calculation
Source Trail
- Result
- 29,884 XOF – 34,196 XOF (estimated)
- Formula
- Method 1: √(22.5 × EPS × BVPS). Method 2: EPS ÷ 10% required return. Range spans the computed methods; midpoint averages them.
- Currency
- XOF
Assumptions
- Required return of 10 % per year for the capitalized-earnings method.
Figures used
- eps · 2025 · 3,419.63 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 100,000,000 shares — SNTS market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The range is only as good as the latest reported EPS and book value; it is not a forecast of price.
Last updated 2026-10-05 · Every figure here can be checked.
Margin of Safety
Market price
45,000 XOF
Estimated Fundamental Value (midpoint)
32,040 XOF
Margin of Safety
-40.4%
Show the calculation
Source Trail
- Result
- -40.4% estimated margin of safety
- Formula
- (Estimated value midpoint − market price) ÷ estimated value midpoint
- Currency
- XOF
Figures used
- eps · 2021 · 2,110 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- eps · 2022 · 2,359 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- eps · 2023 · 2,794 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- eps · 2024 · 3,287.5 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- eps · 2025 · 3,419.63 XOF/share — SNTS financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2021 · 671,496 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2022 · 743,948 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2023 · 879,511 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2024 · 1,050,347 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 1,160,715 M XOF — SNTS balance sheet, aggregated by Stock Analysis source (aggregated)
- price · Oct 2, 2026 · 45,000 XOF — SNTS market quote (delayed), Stock Analysis source (quoted)
- shares · latest · 100,000,000 shares — SNTS market quote (delayed), Stock Analysis source (aggregated)
Limitations
- A negative margin of safety means the market price is above the estimated value midpoint.
Last updated 2026-10-05 · Every figure here can be checked.
Actions
Simulation only — no real money is involved.