All companies · BRVM · Beverages
Solibra (SLBC)
Graham-inspired analysis adapted to available modern market data.
Overview
Last price
37,300 XOF
Where does this figure come from?
- price · Oct 2, 2026 · 37,300 XOF — SLBC market quote (delayed), Stock Analysis source
As of Oct 2, 2026
Currency
XOF
Market: BRVM
Estimated Fundamental Value
27,236 XOF – 27,810 XOF
estimated range
Value Score
47/100
Financial Strength
11/20
Shareholders' equity grew 7.9 % per year between 2021 and 2025.
Where does this figure come from?
- equity · 2021 · 144,022 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 137,832 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 152,909 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 169,443 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
Earnings Quality & Stability
15/20
Net income rose in 3 of 4 reported year-on-year transitions, averaging 300.0 %.
Where does this figure come from?
- net income · 2021 · 22,020 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 1,217 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 15,078 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,472 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 45,781 M XOF — SLBC financial statements, aggregated by Stock Analysis source
Profitability
9/15
Net margin of 12.1 % in 2025.
Where does this figure come from?
- net income · 2021 · 22,020 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 1,217 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 15,078 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,472 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 45,781 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 299,269 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 281,880 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 311,395 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 309,722 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 378,123 M XOF — SLBC financial statements, aggregated by Stock Analysis source
Dividend Record
12/15
A dividend was paid in 4 of the last 5 recorded years (2021–2025).
Where does this figure come from?
- dps · 2021 · 450 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2022 · 0 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2023 · 300 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2024 · 1,220 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2025 · 2,127 XOF/share — SLBC dividend history, Stock Analysis source
Valuation
0/30
Market price sits 35.5 % above the estimated value midpoint.
Where does this figure come from?
- eps · 2025 · 2,781 XOF/share — SLBC FY2025 EPS (BPA 2 781 F), Bloom Afrik (published company data) source
- equity · 2021 · 144,022 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 137,832 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 152,909 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 169,443 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- price · Oct 2, 2026 · 37,300 XOF — SLBC market quote (delayed), Stock Analysis source
- shares · latest · 16,460,840 shares — SLBC market quote (delayed), Stock Analysis source
Show the calculation
Source Trail
- Result
- 47/100 Value Score
- Formula
- Sum of five sub-scores: Financial Strength 20, Earnings Quality & Stability 20, Profitability 15, Dividend Record 15, Valuation 30.
- Currency
- XOF
Assumptions
- Weights are fixed and documented; no criterion is weighted dynamically.
Figures used
Limitations
- A criterion with unavailable data contributes no points, so the score reads conservative.
Last updated 2026-10-05 · Every figure here can be checked.
Financials
Every figure links to its source. Missing figures are shown as unavailable, never estimated.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (M XOF) | 299,269 | 281,880 | 311,395 | 309,722 | 378,123 |
| Net income (M XOF) | 22,020 | 1,217 | 15,078 | 21,472 | 45,781 |
| EPS (XOF) | Data unavailable | Data unavailable | Data unavailable | Data unavailable | 2,781 |
| Equity (M XOF) | 144,022 | 137,832 | 152,909 | 169,443 | 195,142 |
| Dividend paid (XOF) | 450 | 0 | 300 | 1,220 | 2,127 |
Where does this figure come from?
- dps · 2021 · 450 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2022 · 0 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2023 · 300 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2024 · 1,220 XOF/share — SLBC dividend history, Stock Analysis source
- dps · 2025 · 2,127 XOF/share — SLBC dividend history, Stock Analysis source
- eps · 2025 · 2,781 XOF/share — SLBC FY2025 EPS (BPA 2 781 F), Bloom Afrik (published company data) source
- equity · 2021 · 144,022 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 137,832 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 152,909 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 169,443 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source
- net income · 2021 · 22,020 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 1,217 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 15,078 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,472 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 45,781 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 299,269 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 281,880 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 311,395 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 309,722 M XOF — SLBC financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 378,123 M XOF — SLBC financial statements, aggregated by Stock Analysis source
Full analysis
Free full analysis 1 of 3 this month. See plans
Graham Analysis
Graham Number: the classic defensive price ceiling from earnings and book value.
27,236 XOF
Show the calculation
Source Trail
- Result
- 27,236 XOF
- Formula
- √(22.5 × EPS × Book value per share)
- Currency
- XOF
Assumptions
- 22.5 = Graham’s 15 × 1.5 ceiling (P/E 15, price-to-book 1.5).
Figures used
- eps · 2025 · 2,781 XOF/share — SLBC FY2025 EPS (BPA 2 781 F), Bloom Afrik (published company data) source (reported)
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 16,460,840 shares — SLBC market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The Graham Number is a defensive screen, not a fair value estimate.
Last updated 2026-10-05 · Every figure here can be checked.
Book value per share: 11,855 XOF (2025 equity ÷ shares outstanding)
Estimated Fundamental Value
A range across documented methods, next to the market price.
27,236 XOF – 27,810 XOF
Show the calculation
Source Trail
- Result
- 27,236 XOF – 27,810 XOF (estimated)
- Formula
- Method 1: √(22.5 × EPS × BVPS). Method 2: EPS ÷ 10% required return. Range spans the computed methods; midpoint averages them.
- Currency
- XOF
Assumptions
- Required return of 10 % per year for the capitalized-earnings method.
Figures used
- eps · 2025 · 2,781 XOF/share — SLBC FY2025 EPS (BPA 2 781 F), Bloom Afrik (published company data) source (reported)
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 16,460,840 shares — SLBC market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The range is only as good as the latest reported EPS and book value; it is not a forecast of price.
Last updated 2026-10-05 · Every figure here can be checked.
Margin of Safety
Market price
37,300 XOF
Estimated Fundamental Value (midpoint)
27,523 XOF
Margin of Safety
-35.5%
Show the calculation
Source Trail
- Result
- -35.5% estimated margin of safety
- Formula
- (Estimated value midpoint − market price) ÷ estimated value midpoint
- Currency
- XOF
Figures used
- eps · 2025 · 2,781 XOF/share — SLBC FY2025 EPS (BPA 2 781 F), Bloom Afrik (published company data) source (reported)
- equity · 2021 · 144,022 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2022 · 137,832 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2023 · 152,909 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2024 · 169,443 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 195,142 M XOF — SLBC balance sheet, aggregated by Stock Analysis source (aggregated)
- price · Oct 2, 2026 · 37,300 XOF — SLBC market quote (delayed), Stock Analysis source (quoted)
- shares · latest · 16,460,840 shares — SLBC market quote (delayed), Stock Analysis source (aggregated)
Limitations
- A negative margin of safety means the market price is above the estimated value midpoint.
Last updated 2026-10-05 · Every figure here can be checked.
Actions
Simulation only — no real money is involved.