All companies · BRVM · Agri-business
SAPH (Plantations d’hévéas) (SPHC)
Graham-inspired analysis adapted to available modern market data.
Overview
Last price
7,900 XOF
Where does this figure come from?
- price · Oct 2, 2026 · 7,900 XOF — SPHC market quote (delayed), Stock Analysis source
As of Oct 2, 2026
Currency
XOF
Market: BRVM
Estimated Fundamental Value
9,771 XOF – 10,892 XOF
estimated range
Value Score
65/100
Financial Strength
11/20
Shareholders' equity grew 8.4 % per year between 2021 and 2025.
Where does this figure come from?
- equity · 2021 · 99,984 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 105,666 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 101,515 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 122,370 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 137,937 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
Earnings Quality & Stability
10/20
Net income rose in 2 of 4 reported year-on-year transitions, averaging 36.1 %.
Where does this figure come from?
- net income · 2021 · 21,206 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 13,697 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 6,232 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 18,790 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 24,972 M XOF — SPHC financial statements, aggregated by Stock Analysis source
Profitability
5/15
Net margin of 7.3 % in 2025.
Where does this figure come from?
- net income · 2021 · 21,206 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 13,697 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 6,232 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 18,790 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 24,972 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 208,794 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 224,421 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 206,469 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 280,478 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 342,229 M XOF — SPHC financial statements, aggregated by Stock Analysis source
Dividend Record
15/15
A dividend was paid in 5 of the last 5 recorded years (2021–2025).
Where does this figure come from?
- dps · 2021 · 406 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2022 · 327 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2023 · 64.82 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2024 · 368 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2025 · 489 XOF/share — SPHC dividend history, Stock Analysis source
Valuation
24/30
Market price sits 23.5 % below the estimated value midpoint.
Where does this figure come from?
- eps · 2021 · 829.74 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2022 · 535.92 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2023 · 243.83 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2024 · 735.19 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2025 · 977.07 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- equity · 2021 · 99,984 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 105,666 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 101,515 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 122,370 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 137,937 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- price · Oct 2, 2026 · 7,900 XOF — SPHC market quote (delayed), Stock Analysis source
- shares · latest · 25,560,000 shares — SPHC market quote (delayed), Stock Analysis source
Show the calculation
Source Trail
- Result
- 65/100 Value Score
- Formula
- Sum of five sub-scores: Financial Strength 20, Earnings Quality & Stability 20, Profitability 15, Dividend Record 15, Valuation 30.
- Currency
- XOF
Assumptions
- Weights are fixed and documented; no criterion is weighted dynamically.
Figures used
Limitations
- A criterion with unavailable data contributes no points, so the score reads conservative.
Last updated 2026-10-05 · Every figure here can be checked.
Financials
Every figure links to its source. Missing figures are shown as unavailable, never estimated.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (M XOF) | 208,794 | 224,421 | 206,469 | 280,478 | 342,229 |
| Net income (M XOF) | 21,206 | 13,697 | 6,232 | 18,790 | 24,972 |
| EPS (XOF) | 829.74 | 535.92 | 243.83 | 735.19 | 977.07 |
| Equity (M XOF) | 99,984 | 105,666 | 101,515 | 122,370 | 137,937 |
| Dividend paid (XOF) | 406 | 327 | 64.82 | 368 | 489 |
Where does this figure come from?
- dps · 2021 · 406 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2022 · 327 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2023 · 64.82 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2024 · 368 XOF/share — SPHC dividend history, Stock Analysis source
- dps · 2025 · 489 XOF/share — SPHC dividend history, Stock Analysis source
- eps · 2021 · 829.74 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2022 · 535.92 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2023 · 243.83 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2024 · 735.19 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- eps · 2025 · 977.07 XOF/share — SPHC financial statements, aggregated by Stock Analysis source
- equity · 2021 · 99,984 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2022 · 105,666 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 101,515 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 122,370 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 137,937 M XOF — SPHC balance sheet, aggregated by Stock Analysis source
- net income · 2021 · 21,206 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2022 · 13,697 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2023 · 6,232 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2024 · 18,790 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- net income · 2025 · 24,972 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 208,794 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 224,421 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 206,469 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 280,478 M XOF — SPHC financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 342,229 M XOF — SPHC financial statements, aggregated by Stock Analysis source
Full analysis
You have used your 3 free full analyses this month. The Value Score and all figures above stay visible.
Graham Analysis, Estimated Fundamental Value and Margin of Safety are included in Pro.
See plansActions
Simulation only — no real money is involved.