All companies · BRVM · Telecommunications
Onatel Burkina Faso (ONTBF)
Graham-inspired analysis adapted to available modern market data.
Overview
Last price
2,926 XOF
Where does this figure come from?
- price · Oct 2, 2026 · 2,926 XOF — ONTBF market capitalisation ÷ shares outstanding, Stock Analysis (last market price Oct 2, 2026) source
As of Oct 2, 2026
Currency
XOF
Market: BRVM
Estimated Fundamental Value
2,557 XOF – 3,158 XOF
estimated range
Value Score
23/100
Financial Strength
0/20
Shareholders' equity grew -5.1 % per year between 2022 and 2025.
Where does this figure come from?
- equity · 2022 · 73,174 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 63,172 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
Earnings Quality & Stability
0/20
Net income rose in 1 of 4 reported year-on-year transitions, averaging -15.2 %.
Where does this figure come from?
- net income · 2021 · 32,374 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2022 · 22,372 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2023 · 21,129 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,471 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2025 · 15,887 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
Profitability
8/15
Net margin of 10.8 % in 2025.
Where does this figure come from?
- net income · 2021 · 32,374 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2022 · 22,372 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2023 · 21,129 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,471 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2025 · 15,887 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 156,528 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 145,980 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 140,902 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 143,951 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 147,306 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
Dividend Record
15/15
A dividend was paid in 5 of the last 5 recorded years (2022–2026).
Where does this figure come from?
- dps · 2022 · 476.09 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2023 · 329.01 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2024 · 304.51 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2025 · 216.61 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2026 · 166.08 XOF/share — ONTBF dividend history, Stock Analysis source
Valuation
0/30
Market price sits 2.4 % above the estimated value midpoint.
Where does this figure come from?
- eps · 2023 · 310.72 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source
- eps · 2024 · 315.75 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source
- equity · 2022 · 73,174 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 63,172 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- price · Oct 2, 2026 · 2,926 XOF — ONTBF market capitalisation ÷ shares outstanding, Stock Analysis (last market price Oct 2, 2026) source
- shares · latest · 68,000,000 shares — ONTBF market quote (delayed), Stock Analysis source
Show the calculation
Source Trail
- Result
- 23/100 Value Score
- Formula
- Sum of five sub-scores: Financial Strength 20, Earnings Quality & Stability 20, Profitability 15, Dividend Record 15, Valuation 30.
- Currency
- XOF
Assumptions
- Weights are fixed and documented; no criterion is weighted dynamically.
Figures used
Limitations
- A criterion with unavailable data contributes no points, so the score reads conservative.
Last updated 2026-10-05 · Every figure here can be checked.
Financials
Every figure links to its source. Missing figures are shown as unavailable, never estimated.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue (M XOF) | 156,528 | 145,980 | 140,902 | 143,951 | 147,306 |
| Net income (M XOF) | 32,374 | 22,372 | 21,129 | 21,471 | 15,887 |
| EPS (XOF) | Data unavailable | Data unavailable | 310.72 | 315.75 | Data unavailable |
| Equity (M XOF) | Data unavailable | 73,174 | 63,172 | 61,929 | 62,561 |
| Dividend paid (XOF) | Data unavailable | 476.09 | 329.01 | 304.51 | 216.61 |
Where does this figure come from?
- dps · 2022 · 476.09 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2023 · 329.01 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2024 · 304.51 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2025 · 216.61 XOF/share — ONTBF dividend history, Stock Analysis source
- dps · 2026 · 166.08 XOF/share — ONTBF dividend history, Stock Analysis source
- eps · 2023 · 310.72 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source
- eps · 2024 · 315.75 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source
- equity · 2022 · 73,174 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2023 · 63,172 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source
- net income · 2021 · 32,374 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2022 · 22,372 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2023 · 21,129 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2024 · 21,471 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- net income · 2025 · 15,887 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2021 · 156,528 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2022 · 145,980 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2023 · 140,902 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2024 · 143,951 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
- revenue · 2025 · 147,306 M XOF — ONTBF financial statements, aggregated by Stock Analysis source
Full analysis
Free full analysis 1 of 3 this month. See plans
Graham Analysis
Graham Number: the classic defensive price ceiling from earnings and book value.
2,557 XOF
Show the calculation
Source Trail
- Result
- 2,557 XOF
- Formula
- √(22.5 × EPS × Book value per share)
- Currency
- XOF
Assumptions
- 22.5 = Graham’s 15 × 1.5 ceiling (P/E 15, price-to-book 1.5).
Figures used
- eps · 2024 · 315.75 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 68,000,000 shares — ONTBF market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The Graham Number is a defensive screen, not a fair value estimate.
Last updated 2026-10-05 · Every figure here can be checked.
Book value per share: 920 XOF (2025 equity ÷ shares outstanding)
Estimated Fundamental Value
A range across documented methods, next to the market price.
2,557 XOF – 3,158 XOF
Show the calculation
Source Trail
- Result
- 2,557 XOF – 3,158 XOF (estimated)
- Formula
- Method 1: √(22.5 × EPS × BVPS). Method 2: EPS ÷ 10% required return. Range spans the computed methods; midpoint averages them.
- Currency
- XOF
Assumptions
- Required return of 10 % per year for the capitalized-earnings method.
Figures used
- eps · 2024 · 315.75 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- shares · latest · 68,000,000 shares — ONTBF market quote (delayed), Stock Analysis source (aggregated)
Limitations
- The range is only as good as the latest reported EPS and book value; it is not a forecast of price.
Last updated 2026-10-05 · Every figure here can be checked.
Margin of Safety
Market price
2,926 XOF
Estimated Fundamental Value (midpoint)
2,858 XOF
Margin of Safety
-2.4%
Show the calculation
Source Trail
- Result
- -2.4% estimated margin of safety
- Formula
- (Estimated value midpoint − market price) ÷ estimated value midpoint
- Currency
- XOF
Figures used
- eps · 2023 · 310.72 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source (aggregated)
- eps · 2024 · 315.75 XOF/share — ONTBF financial statements, aggregated by Stock Analysis source (aggregated)
- equity · 2022 · 73,174 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2023 · 63,172 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2024 · 61,929 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- equity · 2025 · 62,561 M XOF — ONTBF balance sheet, aggregated by Stock Analysis source (aggregated)
- price · Oct 2, 2026 · 2,926 XOF — ONTBF market capitalisation ÷ shares outstanding, Stock Analysis (last market price Oct 2, 2026) source (derived)
- shares · latest · 68,000,000 shares — ONTBF market quote (delayed), Stock Analysis source (aggregated)
Limitations
- A negative margin of safety means the market price is above the estimated value midpoint.
Last updated 2026-10-05 · Every figure here can be checked.
Actions
Simulation only — no real money is involved.